A Discounted Cash Flow, or DCF, model takes estimates of the cash Upwork could generate in the future and discounts those back to what they might be worth in today’s dollars. It is essentially asking what a stream of future Free Cash Flows is worth right now.
For Upwork, the model used is a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The company’s latest twelve month Free Cash Flow is about $228.6 million. Analysts provide explicit estimates out to 2027, with Free Cash Flow for that year at $228.3 million. Simply Wall St then extrapolates further, with projected Free Cash Flow of $211.6 million in 2035. All of these figures are in US$.
When those projected cash flows are discounted back and aggregated, the DCF suggests an estimated intrinsic value of about $30.96 per share. Compared with the recent share price of $13.42, this model indicates the stock is 56.6% undervalued on these assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Upwork is undervalued by 56.6%. Track this in your watchlist or portfolio, or discover 47 more high quality undervalued stocks.
For companies that are generating earnings, the P/E ratio is a useful shorthand for how much investors are currently paying for each dollar of profit. It links the share price directly to earnings, which is usually what ultimately supports long term valuations.
What counts as a “normal” P/E depends on what the market expects for growth and how much risk it sees in those earnings. Higher growth and lower perceived risk often justify a higher multiple, while slower growth or higher uncertainty can support a lower one.
Upwork currently trades on a P/E of 15.2x. That sits above its peer average of 13.8x, but below the Professional Services industry average P/E of 20.3x. Simply Wall St also calculates a “Fair Ratio” of 23.5x for Upwork, which is the P/E level suggested by factors such as its earnings profile, industry, profit margins, market cap and risk characteristics.
This Fair Ratio is more tailored than a simple comparison with peers or the broad industry because it blends company specific drivers with sector context. Compared with that 23.5x Fair Ratio, the current 15.2x P/E points to the shares trading below that indicated level.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation. Let us introduce you to Narratives, where you connect your story about Upwork to a simple set of forecasts and a Fair Value, then compare that to the current price using an easy tool on Simply Wall St’s Community page that updates as new news or earnings land. A more optimistic Upwork Narrative might lean toward Fair Values closer to the upper analyst targets around US$23.7 to US$27, while a more cautious Narrative might sit nearer the lower end around US$15. Both views can sit side by side so you can see how different assumptions about future revenue, earnings and margins map into very different conclusions about whether the shares look expensive or cheap to you.
Do you think there's more to the story for Upwork? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English