Johnson Controls International scores just 0/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a business could be worth by projecting its future cash flows and then discounting those back to today using an appropriate rate. It is essentially asking what all future cash flows are worth in today’s dollars.
For Johnson Controls International, the model used is a 2 Stage Free Cash Flow to Equity approach. It starts from last twelve months free cash flow of about $1.23b. Analysts provide explicit free cash flow projections for the next few years, and Simply Wall St extends those to a 10 year path, with projected free cash flow of $5.89b in 2035 based on the provided schedule.
After discounting each of those annual cash flows back to today and adding them up, the DCF model arrives at an estimated intrinsic value of about $114.96 per share. Compared with the current share price of $131.69, this set of assumptions implies the stock is around 14.6% overvalued.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Johnson Controls International may be overvalued by 14.6%. Discover 47 high quality undervalued stocks or create your own screener to find better value opportunities.
For profitable companies, the P/E ratio is a straightforward way to think about value because it connects what you pay for each share with what the business currently earns per share. Investors typically expect higher growth and lower risk to justify a higher P/E. In contrast, slower growth or higher risk usually call for a lower, more conservative P/E level.
Johnson Controls International currently trades on a P/E of 42.13x. That sits above the Building industry average of 20.77x and also above the peer group average of 25.69x. On the surface, that suggests the market is placing a higher value on each dollar of Johnson Controls International’s earnings than on many industry peers.
Simply Wall St’s Fair Ratio for Johnson Controls International is 41.99x. This proprietary metric estimates what a more tailored P/E could look like after considering factors such as earnings growth, profit margins, industry, market cap and company specific risks. Because it attempts to incorporate these elements directly, it can be more useful than a simple comparison against broad industry or peer averages alone.
With the current P/E of 42.13x sitting very close to the Fair Ratio of 41.99x, the shares look priced at about the level suggested by these inputs.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as a simple way for you to write the story you believe about Johnson Controls International, then link that story to specific assumptions for future revenue, earnings, margins and a fair value that can be compared with the current share price.
On Simply Wall St’s Community page, Narratives let you pick or create a view, plug in the numbers that match that view, and instantly see how your Fair Value stacks up against the live market price. This way you can judge for yourself whether the stock looks expensive or cheap relative to your expectations.
Narratives are not static. They update as new information such as earnings releases, price target changes or product announcements arrives, so the fair value linked to your story adjusts as the underlying data on Johnson Controls International is refreshed.
For example, one Johnson Controls International Narrative might lean toward the more cautious end, closer to a Fair Value around US$82.49. Another might align with a much more optimistic view near US$170.00, and by comparing that spread you can decide which story and set of assumptions feels closer to how you see the company’s future.
For Johnson Controls International, here are previews of two leading Johnson Controls International Narratives to make comparison easier:
🐂 Johnson Controls International Bull Case
Fair value: US$170.00
Implied discount to this fair value: about 22.5% relative to the last close of US$131.69
Assumed annual revenue growth: 7.34%
🐻 Johnson Controls International Bear Case
Fair value: about US$113.27
Implied premium to this fair value: about 16.3% relative to the last close of US$131.69
Assumed annual revenue growth: 5.24%
These two Narratives sit on opposite sides of the debate and provide a clear range of outcomes to test against your own expectations for Johnson Controls International.
Do you think there's more to the story for Johnson Controls International? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English