Find out why Western Union's -4.4% return over the last year is lagging behind its peers.
The Excess Returns model looks at how much profit a company is expected to generate above the return that equity investors typically require, then capitalizes those excess profits into an intrinsic value per share.
For Western Union, the starting point is book value of $3.03 per share and a stable earnings per share estimate of $2.25, based on weighted future Return on Equity forecasts from 6 analysts. The average Return on Equity is 46.30%, while the implied cost of equity is $0.44 per share. That gap between what the business is expected to earn and what shareholders require creates an estimated excess return of $1.81 per share.
The model also uses a stable book value of $4.86 per share, sourced from weighted future Book Value estimates from 4 analysts, to reflect how these excess returns could compound over time. Bringing these inputs together, the Excess Returns framework points to an intrinsic value of about $36.92 per share, which is 74.9% above the current price of around $9.25. On this measure, Western Union screens as significantly undervalued.
Result: UNDERVALUED
Our Excess Returns analysis suggests Western Union is undervalued by 74.9%. Track this in your watchlist or portfolio, or discover 49 more high quality undervalued stocks.
For a profitable company like Western Union, the P/E ratio is a useful shorthand for what investors are currently willing to pay for each dollar of earnings. It ties directly to the bottom line, which is what ultimately supports dividends and buybacks.
In general, higher growth expectations and lower perceived risk tend to support a higher, or more generous, P/E, while slower growth and higher risk usually line up with a lower, more cautious multiple. Western Union currently trades on a P/E of 5.80x. That sits below the Diversified Financial industry average P/E of 17.60x and below the peer average of 10.84x.
Simply Wall St's Fair Ratio takes this a step further. It estimates what P/E might make sense for Western Union after considering factors such as earnings growth, profit margins, industry, market cap and company specific risks. For Western Union, the Fair Ratio is 12.65x, which is higher than both the current 5.80x and the peer average. Because this Fair Ratio is tailored to the company, it can often be more informative than a simple comparison with peers or the broader industry. On this metric, Western Union appears undervalued relative to its Fair Ratio.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are a way for you to put a clear story around your numbers by linking your view on Western Union's future revenue, earnings and margins to a specific fair value estimate, then comparing that to the current price.
On Simply Wall St's Community page, Narratives let you connect Western Union's story to a financial forecast, so your expectations about digital remittances, stablecoins and compliance costs flow through to a fair value that can help you judge whether the current price looks high or low for your assumptions. They also automatically refresh when new news or earnings are added.
For example, one Western Union Narrative might lean closer to the bullish fair value of about US$14.36 or US$14.42, based on higher revenue growth and stronger margins, while another might sit nearer the bearish US$7.00 view with lower revenue and earnings. Seeing those side by side can make it easier for you to decide which story you believe and how that lines up with today's share price.
For Western Union however we will make it really easy for you with previews of two leading Western Union Narratives:
Fair value: US$9.62
Implied upside to this fair value: around 2.0% above the recent US$9.25 share price
Revenue growth assumption: 4.51%
Fair value: US$7.00
Implied downside to this fair value: around 24.4% above the recent US$9.25 share price
Revenue growth assumption: 1.09% decline per year
Taken together, these Narratives show how different assumptions about digital execution, regulation and competition can lead to fair values that are close to the market price in one case and well below it in another. The key is to decide which story lines up with your own expectations for Western Union's earnings, cash flows and risk profile, then use that as your anchor when you look at the current share price.
Do you think there's more to the story for Western Union? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English