A Discounted Cash Flow, or DCF, model takes estimates of a company’s future cash flows and discounts them back to today’s dollars, aiming to show what the whole business could be worth right now.
For Upwork, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in $. The latest twelve month free cash flow is about $228.6 million. Analyst input is available for the next few years, with Simply Wall St extending those projections further out. By 2035, the model is using an estimated free cash flow of $211.6 million, with each year’s cash flow discounted back to today using the model’s required return.
Putting those discounted cash flows together, the DCF points to an estimated intrinsic value of about $29.49 per share. Compared with the current share price, this implies an intrinsic discount of 61.5%, which suggests the stock is undervalued based on this cash flow view alone.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Upwork is undervalued by 61.5%. Track this in your watchlist or portfolio, or discover 49 more high quality undervalued stocks.
For companies that are generating earnings, the P/E ratio is a straightforward way to think about value because it tells you how much you are paying for each dollar of profit. Higher growth expectations or lower perceived risk can justify a higher P/E, while slower growth or higher risk usually point to a lower, more conservative P/E range.
Upwork currently trades on a P/E of 12.82x. That is below the broader Professional Services industry average P/E of 19.14x and also below the peer group average of 13.34x. On the surface, that suggests the market is assigning a lower valuation multiple to Upwork compared with many similar businesses.
Simply Wall St’s Fair Ratio estimate for Upwork is 23.16x. This is a proprietary preferred multiple that reflects factors such as earnings growth, industry, profit margins, market capitalization and company specific risks. Because it adjusts for these fundamentals rather than relying only on simple comparisons, the Fair Ratio can give a more tailored sense of what might be a reasonable P/E for this specific business.
Comparing the Fair Ratio of 23.16x with the current P/E of 12.82x points to the shares trading below that Fair Ratio based view.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are a simple way for you to attach a clear story about Upwork to the numbers by linking your view of its future revenue, earnings and margins to a forecast and then to a fair value on Simply Wall St's Community page, where millions of investors share these views. You can see, for example, one Narrative that assumes a Fair Value of about US$27.0 based on higher growth and a richer future P/E of 18.68x, and another that assumes a Fair Value of about US$17.0 with more modest assumptions and a lower future P/E of 12.21x. You can then compare each Fair Value with the current share price to help you decide whether the stock looks expensive or cheap to you, while the platform keeps updating those Narratives automatically as new news, earnings and guidance arrive.
Do you think there's more to the story for Upwork? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English