Find out why HubSpot's -57.3% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company could be worth by projecting its future cash flows and discounting them back to today’s value. It is essentially asking what the stream of future cash HubSpot might generate is worth in $ right now.
HubSpot’s latest twelve month free cash flow is given as $597.6 million. Using a 2 Stage Free Cash Flow to Equity model, analysts and Simply Wall St projections extend that out over the coming years, with estimates such as $736.0 million in 2026 and $2.22b in 2030. Beyond the explicit analyst period, further annual figures are extrapolated by Simply Wall St to build a full 10 year path of future free cash flows.
After discounting those projected cash flows back to today, the model arrives at an estimated intrinsic value of $851.26 per share. Compared with the recent share price of about $258.81, the DCF output suggests HubSpot is 69.6% undervalued on this set of assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests HubSpot is undervalued by 69.6%. Track this in your watchlist or portfolio, or discover 52 more high quality undervalued stocks.
For companies where investors focus more on revenue than current profits, the P/S ratio is often a useful way to think about valuation, because it relates the share price directly to the sales the business is generating today.
What counts as a “normal” or “fair” P/S ratio usually reflects how quickly investors expect those sales to grow and how much risk they see in the business. Higher growth expectations and lower perceived risk can support a higher multiple, while slower expected growth or higher risk usually point to a lower one.
HubSpot currently trades on a P/S of 4.36x. That sits above the broader Software industry average of 3.42x, but below the peer group average of 8.27x. Simply Wall St’s Fair Ratio for HubSpot is 7.62x, which is its proprietary estimate of what the P/S might be based on factors such as earnings growth, industry, profit margin, market cap and company specific risks.
This Fair Ratio aims to be more tailored than a simple comparison with peers or the industry, because it adjusts for HubSpot’s own characteristics rather than assuming all software stocks should trade on the same multiple. On this view, HubSpot’s current 4.36x P/S sits below the 7.62x Fair Ratio, suggesting the shares may be undervalued on a sales based lens.
Result: UNDERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Meet Narratives, a simple tool on Simply Wall St’s Community page that lets you connect your story about HubSpot to hard numbers by setting your own assumptions for future revenue, earnings and margins. These are then turned into a forecast and a Fair Value that you can compare to the current price to decide whether it looks attractive or stretched. Each Narrative updates automatically as new news or earnings arrive. For example, one HubSpot Narrative might lean closer to a Fair Value of about US$329.51 based on more cautious assumptions, while another points toward about US$735.17 based on more optimistic views about AI adoption and multi hub growth. All of these sit side by side so you can see how different perspectives translate into very different valuations.
Do you think there's more to the story for HubSpot? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English