Find out why HubSpot's -60.4% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company might be worth by projecting its future cash flows and then discounting those back to today using a required return. It is essentially asking what all those future dollars are worth in current terms.
For HubSpot, the model uses a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in $. The latest twelve month free cash flow is $597.6 million, and analysts plus extrapolations feed into a series of projections that reach a forecast free cash flow of $2.22b in 2030. Earlier years out to 2030 mix analyst estimates with Simply Wall St extrapolations to build this path.
When those projected cash flows are discounted back, the model arrives at an estimated intrinsic value of about $853.46 per share. Compared with the recent share price of roughly $230.79, this framework suggests HubSpot is 73.0% undervalued on these cash flow assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests HubSpot is undervalued by 73.0%. Track this in your watchlist or portfolio, or discover 61 more high quality undervalued stocks.
For profitable software companies, revenue based metrics like the P/S ratio can be useful because sales tend to be more stable than earnings and are less affected by accounting choices. Investors often look at P/S to gauge how much they are paying for each dollar of current revenue, while using growth expectations and risk to judge what a normal or fair level might be.
Higher expected growth and lower perceived risk can be associated with a higher P/S multiple, while slower expected growth or higher risk usually point to a lower one. HubSpot currently trades on a P/S of 3.89x. That is above the Software industry average of 3.34x, but below the peer group average of 6.41x.
Simply Wall St also calculates a Fair Ratio of 7.50x for HubSpot. This proprietary figure aims to capture what P/S might be appropriate given factors such as the company’s growth profile, profit margins, market cap, risk characteristics and its industry. Because it blends these elements, it can often be more tailored than a simple comparison with industry or peer averages. With the current P/S of 3.89x below the Fair Ratio of 7.50x, this approach points to HubSpot trading at a discount on this metric.
Result: UNDERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier the article mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St let you attach a clear story about HubSpot to your numbers by linking your view of its business, such as whether AI led multi hub adoption or slower SMB uptake is more likely, to explicit forecasts for revenue, earnings and margins. These then flow through to a Fair Value that you can compare with the current price. It updates automatically as new news or earnings arrive, and can be set alongside other investors’ HubSpot Narratives, which currently range from a more cautious fair value near US$329.51 to more optimistic views closer to US$735.17. All of this sits inside the Community page so you can quickly see which story best matches your own expectations before deciding how to act.
Do you think there's more to the story for HubSpot? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English