Johnson Controls International scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a business could be worth by projecting its future cash flows and discounting them back to today using a required rate of return. It is essentially asking what those future dollars are worth in present terms.
Johnson Controls International is currently generating trailing twelve month free cash flow of about $1.23b. Using a 2 Stage Free Cash Flow to Equity model, analysts and Simply Wall St projections suggest free cash flow could reach around $5.89b in 2035, based on a mix of analyst estimates for the next few years and then extrapolated figures thereafter. All cash flows in this model are assessed in $.
On this basis, the model arrives at an estimated intrinsic value of about $115.04 per share. Compared with a current share price around $131, the DCF output indicates the shares are trading at roughly a 14.1% premium to this estimate, which suggests the stock screens as overvalued using this method alone.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Johnson Controls International may be overvalued by 14.1%. Discover 62 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable business, the P/E ratio is a useful way to think about what you are paying for each dollar of earnings. It links the share price directly to current earnings, which many investors use as a quick sense check of whether the price looks stretched or conservative.
What counts as a “normal” or “fair” P/E depends on how the market views growth potential and risk. Higher expected earnings growth or lower perceived risk can justify a higher P/E, while slower growth or higher risk usually lines up with a lower multiple.
Johnson Controls International is currently trading on a P/E of 42.01x. That is above the Building industry average P/E of about 19.34x and also above the peer average of 24.68x. Simply Wall St’s Fair Ratio model, which estimates what a justified P/E might be after considering earnings growth, industry, profit margins, market cap and risk factors, suggests a fair P/E of 42.24x for Johnson Controls International.
Because the current P/E of 42.01x is very close to the Fair Ratio of 42.24x, the shares look broadly in line with what this model would suggest.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as your chance to attach a clear story about Johnson Controls International to the numbers you see, linking your view on its future revenue, earnings and margins to a fair value estimate and then comparing that to the current share price.
On Simply Wall St’s Community page, Narratives let you pick or create a storyline. For example, you can select one that lines up with a higher fair value around US$170.00, or a more cautious view closer to about US$113.27. This way, you can quickly see how different assumptions about applied HVAC demand, AI related cooling projects or execution on Lean initiatives turn into a forecast and a fair value, which then helps you decide whether the current price looks high, low, or roughly in line with your expectations.
Because these Narratives update when new earnings, news or guidance are added to the platform, you can keep tracking how fresh information shifts the gap between each Narrative’s fair value and the live Johnson Controls International price, instead of relying on a single static model.
For Johnson Controls International, however, we will make it really easy for you with previews of two leading Johnson Controls International Narratives:
Both are built from analyst assumptions and company data, but they tell very different stories about what needs to go right or wrong for the current US$131.29 share price to make sense.
🐂 Johnson Controls International Bull Case
Fair value: US$170.00
Implied pricing gap vs last close: about 22.9% below this fair value
Revenue growth assumption: 7.51%
🐻 Johnson Controls International Bear Case
Fair value: about US$113.27
Implied pricing gap vs last close: about 15.9% above this fair value
Revenue growth assumption: 5.24%
The gap between these two Narratives essentially captures the debate already playing out in analyst targets, from around US$113.27 at the cautious end up to US$170.00 at the optimistic end. Your job is to decide which story, or blend of stories, feels closer to how you think Johnson Controls International will actually perform.
Once you are clear on that, it becomes much easier to judge whether the current US$131.29 price lines up with your expectations or not, and to keep track of how new data on margins, data center demand or buybacks shifts that view over time using the full set of Community Narratives and valuation tools on Simply Wall St.
Do you think there's more to the story for Johnson Controls International? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English