Find out why Texas Instruments's 7.0% return over the last year is lagging behind its peers.
A Discounted Cash Flow model takes projected future cash flows and discounts them back to today, aiming to estimate what those cash flows are worth in current dollars.
For Texas Instruments, the latest twelve month free cash flow sits at about $2.13b. The current model uses analyst free cash flow estimates out to 2030, then extends the picture using extrapolated figures from Simply Wall St. By 2030, free cash flow is projected at $12.11b, with annual values between 2026 and 2035 ranging from roughly $6.47b to $16.88b before discounting, and $5.84b to $7.23b after discounting back to today.
Using this 2 Stage Free Cash Flow to Equity model, the estimated intrinsic value for Texas Instruments is $163.42 per share. With the share price around $186.42, the DCF suggests the stock is about 14.1% overvalued on this cash flow view.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Texas Instruments may be overvalued by 14.1%. Discover 62 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable company like Texas Instruments, the P/E ratio is a useful way to gauge what you are paying for each dollar of current earnings. It quickly shows how the market prices those earnings, which is often how many investors frame decisions for mature, cash generative businesses.
In general, higher growth expectations and lower perceived risk tend to support a higher P/E, while slower expected growth or higher risk usually align with a lower, more conservative P/E. So context really matters when you look at any single number.
Texas Instruments currently trades on a P/E of 34.13x. That sits slightly below the Semiconductor industry average of about 35.77x, and well below the peer group average of 84.11x, which can be skewed by companies with very high valuations. Simply Wall St’s Fair Ratio for Texas Instruments is 34.23x. This proprietary measure estimates what a “normal” P/E might look like after considering earnings growth, profit margins, industry, market cap and specific risks.
Because the Fair Ratio at 34.23x is very close to the actual 34.13x, the multiple suggests Texas Instruments is priced at roughly a fair level on this earnings based view.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as a simple way for you to attach a clear story about Texas Instruments to the numbers you care about, such as fair value, future revenue, earnings and margins. You can then see how that story translates into a financial forecast and finally into a fair value that can be compared with the current share price.
On Simply Wall St’s Community page, Narratives let you pick or adjust assumptions instead of accepting a single model. This allows you to see, for example, how one Texas Instruments view with a fair value of about US$314.44, revenue growth of roughly 15%, a 38% profit margin and a certain discount rate and future P/E compares with another view that sets fair value closer to US$160.00, uses revenue growth near 6.55%, profit margins around 30.14% and a higher discount rate. As news or earnings arrive, these inputs and fair values update, helping you decide whether the current price looks rich or attractive relative to the Narrative you find most realistic.
For Texas Instruments, here are previews of two leading Texas Instruments Narratives to make comparison easier:
Fair value: US$314.44 per share
Gap to this fair value: around 40.7% below that level at the recent US$186.42 price
Revenue growth assumption: 15%
Fair value: US$160.00 per share
Gap to this fair value: about 16.5% above that level at the recent US$186.42 price
Revenue growth assumption: 6.55%
Taken together, these contrasting Narratives outline a clear range for what different investors consider Texas Instruments to be worth and why, helping you compare your own assumptions with both the more optimistic and the more cautious perspectives before making any decision.
Do you think there's more to the story for Texas Instruments? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English