A Discounted Cash Flow, or DCF, model estimates what a company could be worth by projecting its future cash flows and then discounting those back to today using a required rate of return. It is essentially asking what those future dollars are worth in today’s terms.
For Peabody Energy, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in $. The latest twelve month free cash flow is a loss of $9.97 million, so the model leans heavily on expected future cash flows rather than current figures.
Analyst estimates feed into the nearer years, with Simply Wall St extrapolating further out. For example, projected free cash flow is $335.81 million in 2026 and $472.34 million in 2027, reaching $574.25 million by 2035 according to the 10 year projection set. These projected cash flows are discounted back to arrive at an estimated intrinsic value of US$97.65 per share.
Against the recent share price of US$32.86, this DCF output suggests the stock is 66.3% undervalued.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Peabody Energy is undervalued by 66.3%. Track this in your watchlist or portfolio, or discover 63 more high quality undervalued stocks.
For companies where earnings can be volatile, a P/S multiple can be a useful cross check because it focuses on revenue rather than profit, which can swing with one off items or commodity price moves.
In general, higher growth expectations and lower perceived risk tend to justify a higher “normal” P/S multiple, while slower growth or higher risk usually align with a lower one. That is why it helps to compare Peabody Energy’s current P/S with a few reference points.
Peabody Energy is trading on a P/S of 1.04x. This sits below the Oil and Gas industry average P/S of 2.15x and also below the peer group average of 4.68x. Simply Wall St’s proprietary Fair Ratio for Peabody Energy is 0.78x. This is the P/S level suggested after considering factors such as its earnings growth profile, industry, profit margin, market cap and key risks.
The Fair Ratio can be more useful than a simple industry or peer comparison because it adjusts for company specific characteristics rather than assuming all peers deserve similar multiples. Since Peabody Energy’s actual P/S of 1.04x is above the Fair Ratio of 0.78x, this approach points to the shares being overvalued on a sales multiple basis.
Result: OVERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to think about valuation, and that is where Narratives come in, giving you a simple way to set your own story for Peabody Energy, link that story to a financial forecast, and see the fair value that drops out of your assumptions instead of relying only on fixed ratios like P/E or P/S.
On Simply Wall St’s Community page, a Narrative is your view of the company written into the numbers, where your expectations for future revenue, earnings and margins are turned into a fair value that you can compare with the current share price to frame whether the stock looks expensive or cheap for your specific viewpoint.
Because Narratives on the platform are updated when new information such as news or earnings arrives, they help you keep your decision process current rather than tied to an outdated model, and you can see how other investors land at very different fair values for the same stock.
For Peabody Energy, for example, one Narrative might align with the higher analyst fair value of US$44.00 that reflects stronger growth and margins, while another might sit near the lower analyst fair value of US$16.00 that builds in slower growth and a lower P/E, and comparing these against the latest price helps you decide which story you think is more realistic and how you want to act on it.
Do you think there's more to the story for Peabody Energy? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English