A Discounted Cash Flow model estimates what a company could be worth by projecting future cash flows and then discounting those back to today, using a required rate of return. It is essentially asking what all those future cash flows are worth in today’s dollars.
For Photronics, the model uses last twelve months free cash flow of about US$113.0 million as a starting point, then projects free cash flow each year out to 2035. For example, projected free cash flow in 2035 is about US$102.4 million, with the years in between stepping through a detailed set of annual estimates provided by Simply Wall St, including extrapolated numbers beyond the usual 5 year analyst window.
Bringing all of those projected cash flows back to today, the DCF model arrives at an estimated intrinsic value of US$19.16 per share. With the current share price at US$45.84, this particular model suggests Photronics is significantly overvalued, with an implied premium of about 139.2% to the DCF estimate.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Photronics may be overvalued by 139.2%. Discover 59 high quality undervalued stocks or create your own screener to find better value opportunities.
For profitable companies, the P/E ratio is a useful gauge because it links what you pay for each share to the earnings that business is currently generating. It gives you a quick way to see how much investors are willing to pay for each US$1 of earnings.
What counts as a “normal” P/E depends on what the market expects for future growth and how risky those earnings are perceived to be. Higher expected growth or lower perceived risk usually supports a higher P/E, while lower growth or higher risk tends to justify a lower P/E.
Photronics currently trades on a P/E of about 19.8x. This is below both the Semiconductor industry average P/E of about 42.2x and a peer group average of about 40.4x. Simply Wall St also calculates a proprietary “Fair Ratio” of 25.5x for Photronics. This Fair Ratio reflects factors such as earnings growth characteristics, profit margins, industry, market cap and company specific risks. As a result, it can be more tailored than a simple comparison with peers or the broad industry.
Comparing the current P/E of 19.8x with the Fair Ratio of 25.5x suggests Photronics is trading below what that framework would consider a fair multiple.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as a simple tool on Simply Wall St’s Community page that lets you connect your story for Photronics to specific forecasts for revenue, earnings and margins. You can then link that story to a fair value and compare that fair value with today’s price to help you decide whether you see the stock as attractive or expensive. You can also see that view update automatically when new information such as earnings or news arrives. For example, one investor might build a bullish Photronics Narrative that aligns with the US$47.00 analyst fair value and the assumed P/E of about 25.5x on US$138.1 million of 2029 earnings, while another might plug in more cautious assumptions that lead to a lower fair value and a very different decision at the same share price.
Do you think there's more to the story for Photronics? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English