Find out why UiPath's -10.9% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model takes forecasts of a company’s future cash flows and discounts them back to today’s dollars to estimate what the business might be worth right now.
For UiPath, the model used is a 2 Stage Free Cash Flow to Equity approach, based on reported and forecast Free Cash Flow in $. The latest twelve month Free Cash Flow sits at about $355.9 million. Analysts have provided projections out to 2029, with Simply Wall St extrapolating further to build a 10 year path, including a projected Free Cash Flow of $644.0 million in 2035.
When all of those projected cash flows are discounted back to today and summed, the result is an estimated intrinsic value of about $17.46 per share for UiPath. Compared with the recent share price of US$10.09, the DCF output suggests the stock is trading at roughly a 42.2% discount to this intrinsic value, which indicates that the shares appear undervalued on this model.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests UiPath is undervalued by 42.2%. Track this in your watchlist or portfolio, or discover 54 more high quality undervalued stocks.
For a company that is generating earnings, the P/E ratio is a common way to think about what you are paying for each dollar of profit. It gives a quick sense of how the market is weighing current earnings against expectations and perceived risk.
Higher growth expectations or lower perceived risk tend to justify higher P/E ratios, while slower growth or higher risk usually align with lower P/E levels. So the “right” P/E for any company depends on how its outlook and risk compare with others.
UiPath currently trades on a P/E of 18.72x. This sits below the Software industry average of about 30.03x and also below the peer average of 28.33x. Simply Wall St’s Fair Ratio for UiPath is 18.59x, which is a proprietary estimate of what P/E might make sense after accounting for factors like earnings growth, profit margins, industry, market cap and company specific risks.
The Fair Ratio aims to be more tailored than a simple peer or industry comparison because it adjusts for those business characteristics rather than assuming all Software companies deserve the same multiple. UiPath’s actual P/E of 18.72x is very close to the Fair Ratio of 18.59x, which indicates the shares are priced at about the level this framework would imply.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 17 top founder-led companies.
Earlier we mentioned that there is an even better way to think about valuation. Meet Narratives, a simple tool on Simply Wall St’s Community page that lets you attach a story about UiPath to the numbers you think are reasonable for its future revenue, earnings, margins and fair value. You can then compare that fair value to today’s price and see it update automatically as fresh news or earnings arrive. One investor might build a more bullish UiPath Narrative around AI agents, cloud ARR of over US$1.2b and a fair value of US$17.00, while another might lean on a more cautious set of assumptions and a fair value of US$13.81. You can see both perspectives side by side and decide which feels closer to your own view.
Do you think there's more to the story for UiPath? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English