A DCF model estimates what a company might be worth by projecting its future cash flows and then discounting them back to today’s value, so you can compare that figure with the current share price.
For Medtronic, the 2 Stage Free Cash Flow to Equity model uses current last twelve month free cash flow of about US$5.4b as a starting point. Analyst inputs and extrapolated estimates put free cash flow around US$5.7b in 2026, rising to about US$8.7b by 2035, with Simply Wall St extending forecasts beyond the analyst horizon.
After discounting those projected cash flows back to today using the model’s required return, the DCF calculation suggests an estimated intrinsic value of about US$87.73 per share. Compared with the recent share price of US$82.92, this implies the stock trades at roughly a 5.5% discount to that estimate, which sits within a relatively tight band around the model value.
Result: ABOUT RIGHT
Medtronic is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
For profitable companies like Medtronic, the P/E ratio is a common yardstick because it links what you pay for the stock to the earnings the business is currently generating. In general, higher expected growth and lower perceived risk can support a higher P/E, while lower growth expectations or higher risk tend to align with a lower, more conservative P/E range.
Medtronic trades on a P/E of 23.08x, compared with the Medical Equipment industry average of about 24.99x and a peer group average of 36.41x. Simply Wall St’s Fair Ratio estimate for Medtronic is 34.04x. This Fair Ratio is a proprietary measure that looks at factors such as earnings growth, profit margins, industry, market cap and risk to estimate what a more tailored P/E might look like for this specific company.
Because the Fair Ratio blends these company specific drivers, it can provide a more focused reference point than a simple comparison with industry or peer averages. Setting Medtronic’s current P/E of 23.08x against the Fair Ratio of 34.04x indicates that the shares are trading below that tailored benchmark.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as a simple way for you to attach a clear story about Medtronic to your own assumptions for fair value, future revenue, earnings and margins. You can then see how that story stacks up against the current price.
A Narrative on Simply Wall St links three things together in one place: the company story you believe in, the financial forecast that flows from that story, and the fair value that drops out of those numbers. This means you are not just looking at ratios in isolation.
On the Community page, where millions of investors share their work, Narratives are set up as an easy tool that lets you adjust expectations and instantly compare the resulting Fair Value to the live market Price. This helps you judge whether the stock looks expensive or cheap relative to your own view, instead of relying only on a single P/E or DCF output.
Because Narratives update automatically when new information such as earnings releases or product news is added, your Medtronic view can evolve in real time. You can also see how different investors arrive at very different fair values. For example, one Narrative recently applied a Fair Value of US$95.00 with specific growth and margin assumptions, while another used US$82.66 with more cautious inputs, giving you a clear sense of the range of perspectives around the same stock.
For Medtronic however we will make it really easy for you with previews of two leading Medtronic Narratives:
Fair value: US$95.00 per share
Pricing gap: around 12.7% below this fair value estimate at the recent US$82.92 share price
Revenue growth assumption: 5.15%
Fair value: US$82.66 per share
Pricing gap: around 0.3% above this fair value estimate at the recent US$82.92 share price
Revenue growth assumption: 4.58%
If you want to see how your own expectations line up against these views, you can build and compare your personal Medtronic story directly alongside other Community Narratives on Simply Wall St using the live fair value and pricing tools.
Do you think there's more to the story for Medtronic? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com
Contact Us
Contact Number :+852 3852 8500
English